Page 1 of 11 518095 CORNEJO & SONS LLC (2) APAC-KANSAS INC SHEARS DIVISION (3) VENTURE CORPORATION SECTION: 01 COMMON ITEMS Cat Alt Set: Cat Alt Member: LCC: 1 025323 MOBILIZATION 2 070626 MOBILIZATION (DBE) 3 020001 MAINTENANCE AND RESTORATION OF HAUL ROADS (SET PRICE) NON-PART 4 025600 FIELD OFFICE AND LABORATORY (TYPE A) 5 025324 TRAFFIC CONTROL 6 070580 EACH 75,000.00000 75,000.00 330,632.02000 330,632.02 171,000.00000 171,000.00 0.00000 0.00 0.00000 0.00 0.00000 0.00 4,000.00000 4,000.00 4,000.00000 4,000.00 4,000.00000 4,000.00 2,500.00000 2,500.00 2,250.00000 2,250.00 2,000.00000 2,000.00 31,000.00000 31,000.00 49,850.00000 49,850.00 48,000.00000 48,000.00 25.00000 25.00 25.00000 25.00 25.00000 25.00 FLAGGER (SET PRICE) HOUR $112,525.00 $386,757.02 $225,025.00 Section Total with LCC: $112,525.00 $386,757.02 $225,025.00
Page 2 of 11 518095 CORNEJO & SONS LLC (2) APAC-KANSAS INC SHEARS DIVISION (3) VENTURE CORPORATION SECTION: 02 ASPHALT SURFACING ITEMS Cat Alt Set: Cat Alt Member: LCC: 7 000029 ASPHALT DENSITY PAY ADJUSTMENT 8 000030 ASPHALT AIR VOID PAY ADJUSTMENT 9 011750 ASPHALT CORE (SET PRICE) 10 080465 MATERIAL FOR HMA PATCHING (SET PRICE) 11 081773 MILLING 12 060269 HMA OVERLAY (SR-12.5A) (PG 70-22) 13 081699 QUALITY CONTROL TESTING (HMA) 14 010256 EMUIFIED ASPHALT (SS-1HP) 15 010813 COVER MATERIAL (CM-L-2) EACH 15,849.000 23,346.000 23,346.000 62.000 1,34 CUYD 00 1.00 00 1.00 00 1.00 00 1.00 00 1.00 00 1.00 45.00000 45.00 45.00000 45.00 45.00000 45.00 170.00000 170.00 170.00000 170.00 170.00000 170.00 13.17000 208,731.33 10.20000 161,659.80 10.00000 158,490.00 67.00000 1,564,182.00 60.20000 1,405,429.20 66.00000 1,540,836.00 1.25000 29,182.50 1.30000 30,349.80 0.90000 21,011.40 675.00000 41,850.00 613.52000 38,038.24 600.00000 37,200.00 66.00000 88,506.00 61.90000 83,007.90 72.00000 96,552.00
Page 3 of 11 518095 CORNEJO & SONS LLC (2) APAC-KANSAS INC SHEARS DIVISION (3) VENTURE CORPORATION SECTION: 02 ASPHALT SURFACING ITEMS Cat Alt Set: Cat Alt Member: LCC: 16 080672 EMUIFIED ASPHALT (CRS-1HP) (SEAL) 17 012809 MANIPULATION (CHIP SEAL) 18 010112 WATER (FLEXIBLE PAVEMENT) (SET PRICE) 19 070912 PAVEMENT MARKING (TEMP) 4" BROKEN (3')(TYPE I) 20 070914 287.000 945.000 STA. MGAL 117.000 STAL 758.000 593.00000 170,191.00 613.80000 176,160.60 615.00000 176,505.00 50.12000 47,363.40 45.08000 42,600.60 50.00000 47,250.00 35.00000 35.00 35.00000 35.00 35.00000 35.00 8.50000 994.50 7.50000 877.50 8.50000 994.50 19.50000 14,781.00 19.50000 14,781.00 21.50000 16,297.00 PAVEMENT MARKING (TEMP) 4" BROKEN (8')(TYPE I) STAL $2,166,033.73 $1,953,156.64 $2,095,387.90 Section Total with LCC: $2,166,033.73 $1,953,156.64 $2,095,387.90
Page 4 of 11 518095 CORNEJO & SONS LLC (2) APAC-KANSAS INC SHEARS DIVISION (3) VENTURE CORPORATION SECTION: 03 RUMBLE STRIPS Cat Alt Set: Cat Alt Member: LCC: 21 032406 117.000 12.25000 1,433.25 12.25000 1,433.25 35.00000 4,095.00 RUMBLE STRIPS (MILLED) (ASPHALT) (CENTERLINE) STA. $1,433.25 $1,433.25 $4,095.00 Section Total with LCC: $1,433.25 $1,433.25 $4,095.00
Page 5 of 11 518095 CORNEJO & SONS LLC (2) APAC-KANSAS INC SHEARS DIVISION (3) VENTURE CORPORATION SECTION: 04 PAVEMENT MARKING ITEMS Cat Alt Set: Cat Alt Member: LCC: 22 023143 COMPONENT) (YELLOW) ( 4") 23 023192 COMPONENT) (YELLOW) ( 6") 24 023140 COMPONENT) (WHITE) ( 6") 25 023141 COMPONENT) (WHITE) ( 8") 26 023428 15,025.000 85,663.000 135,18 6,115.000 1,345.000 0.32000 4,808.00 0.31000 4,657.75 0.32000 4,808.00 0.48000 41,118.24 0.37000 31,695.31 0.48000 41,118.24 0.48000 64,886.88 0.37000 50,016.97 0.48000 64,886.88 0.64000 3,913.60 0.80000 4,892.00 0.64000 3,913.60 100 14,795.00 1.50000 2,017.50 100 14,795.00 COMPONENT) (WHITE) (12") $129,521.72 $93,279.53 $129,521.72 Section Total with LCC: $129,521.72 $93,279.53 $129,521.72 Contract Item Totals $2,409,513.70 $2,434,626.44 $2,454,029.62 Contract Time Totals Contract Life Cycle Costs Totals $0.00 $0.00 $0.00 Contract Grand Totals ( ) indicates item is bid as Lump Sum $2,409,513.70 $2,434,626.44 2,454,029.62
Page 6 of 11 518095 (4) SHILLING CONSTRUCTION CO INC SECTION: 01 COMMON ITEMS Cat Alt Set: Cat Alt Member: LCC: 1 025323 MOBILIZATION 2 070626 MOBILIZATION (DBE) 3 020001 MAINTENANCE AND RESTORATION OF HAUL ROADS (SET PRICE) NON-PART 4 025600 FIELD OFFICE AND LABORATORY (TYPE A) 5 025324 TRAFFIC CONTROL 6 070580 FLAGGER (SET PRICE) EACH HOUR 199,000.00000 199,000.00 0.00000 0.00 4,000.00000 4,000.00 3,000.00000 3,000.00 62,000.00000 62,000.00 25.00000 25.00 $268,025.00 Section Total with LCC: $268,025.00
Page 7 of 11 518095 (4) SHILLING CONSTRUCTION CO INC SECTION: 02 ASPHALT SURFACING ITEMS Cat Alt Set: Cat Alt Member: LCC: 7 000029 ASPHALT DENSITY PAY ADJUSTMENT 8 000030 ASPHALT AIR VOID PAY ADJUSTMENT 9 011750 ASPHALT CORE (SET PRICE) 10 080465 MATERIAL FOR HMA PATCHING (SET PRICE) 11 081773 MILLING 12 060269 HMA OVERLAY (SR-12.5A) (PG 70-22) 13 081699 QUALITY CONTROL TESTING (HMA) 14 010256 EMUIFIED ASPHALT (SS-1HP) 15 010813 COVER MATERIAL (CM-L-2) EACH 15,849.000 23,346.000 23,346.000 62.000 1,34 CUYD 00 1.00 00 1.00 45.00000 45.00 170.00000 170.00 13.50000 213,961.50 74.00000 1,727,604.00 1.50000 35,019.00 6100 37,882.00 66.00000 88,506.00
Page 8 of 11 518095 (4) SHILLING CONSTRUCTION CO INC SECTION: 02 ASPHALT SURFACING ITEMS Cat Alt Set: Cat Alt Member: LCC: 16 080672 EMUIFIED ASPHALT (CRS-1HP) (SEAL) 17 012809 MANIPULATION (CHIP SEAL) 18 010112 WATER (FLEXIBLE PAVEMENT) (SET PRICE) 19 070912 PAVEMENT MARKING (TEMP) 4" BROKEN (3')(TYPE I) 20 070914 PAVEMENT MARKING (TEMP) 4" BROKEN (8')(TYPE I) 287.000 945.000 STA. MGAL 117.000 STAL 758.000 STAL 593.00000 170,191.00 50.12000 47,363.40 35.00000 35.00 8.00000 936.00 12.00000 9,096.00 $2,330,810.90 Section Total with LCC: $2,330,810.90
Page 9 of 11 518095 (4) SHILLING CONSTRUCTION CO INC SECTION: 03 RUMBLE STRIPS Cat Alt Set: Cat Alt Member: LCC: 21 032406 RUMBLE STRIPS (MILLED) (ASPHALT) (CENTERLINE) 117.000 STA. 60.00000 7,020.00 $7,020.00 Section Total with LCC: $7,020.00
Page 10 of 11 518095 (4) SHILLING CONSTRUCTION CO INC SECTION: 04 PAVEMENT MARKING ITEMS Cat Alt Set: Cat Alt Member: LCC: 22 023143 COMPONENT) (YELLOW) ( 4") 23 023192 COMPONENT) (YELLOW) ( 6") 24 023140 COMPONENT) (WHITE) ( 6") 25 023141 COMPONENT) (WHITE) ( 8") 26 023428 COMPONENT) (WHITE) (12") 15,025.000 85,663.000 135,18 6,115.000 1,345.000 0.32000 4,808.00 0.48000 41,118.24 0.48000 64,886.88 0.64000 3,913.60 100 14,795.00 $129,521.72 Section Total with LCC: $129,521.72 Contract Item Totals $2,735,377.62 Contract Time Totals Contract Life Cycle Costs Totals $0.00 Contract Grand Totals $2,735,377.62 ( ) indicates item is bid as Lump Sum
Page 11 of 11 518095
Vendor Ranking 518095 Page 1 of 1 NHPP-A501(001) Rank Vendor ID/Name Total Bid Percent Of Low Bid 1 02493 CORNEJO & SONS LLC $2,409,513.70 100.00% 2 02065 APAC-KANSAS INC SHEARS DIVISION $2,434,626.44 101.04% 3 00817 VENTURE CORPORATION $2,454,029.62 101.85% 4 01360 SHILLING CONSTRUCTION CO INC $2,735,377.62 113.52%