Page 1 of 13 SECTION: 01 COMMON ITEMS Cat Alt Set: Cat Alt Member: LCC: 1 025323 MOBILIZATION 2 070626 MOBILIZATION (DBE) 3 020100 CONTRACTOR CONSTRUCTION STAKING 4 025324 TRAFFIC CONTROL 5 070580 FLAGGER (SET PRICE) HOUR 31,000.00000 31,000.00 84,950.00000 84,950.00 2,000.00000 2,000.00 2,000.00000 2,000.00 7,500.00000 7,500.00 2,700.00000 2,700.00 4,500.00000 4,500.00 16,000.00000 16,000.00 25.00000 25.00 25.00000 25.00 $45,025.00 $105,675.00 Section Total with LCC: $45,025.00 $105,675.00
Page 2 of 13 SECTION: 02 ROAD ITEMS Cat Alt Set: Cat Alt Member: LCC: 6 012420 ROCK EXCAVATION 7 012412 COMMON EXCAVATION (URB) 8 025026 SIDEWALK CONSTRUCTION ( 4") (AE) 9 022625 SIDEWALK RAMP 10 025361 CLEARING AND GRUBBING 11 011590 TEMPORARY SURFACING MATERIAL (AGGREGATE) (SET PRICE) 12 030503 BICYCLE RACK 13 070643 ADJUSTMENT OF METER BOX (WATER) 14 070644 ADJUSTMENT OF VALVE BOX (WATER) 78.000 CUYD 247.000 CUYD 1,372.000 7 CUYD 3.000 EACH 32.000 EACH EACH 45.00000 3,510.00 160.75000 12,538.50 35.00000 8,645.00 194.50000 48,041.50 45.00000 61,740.00 69.45000 95,285.40 165.00000 11,715.00 271.50000 19,276.50 5,000.00000 5,000.00 6,950.00000 6,950.00 35.00000 35.00 35.00000 35.00 2,000.00000 6,000.00 2,000.00000 6,000.00 450.00000 14,400.00 460.00000 14,720.00 450.00000 450.00 290.00000 290.00
Page 3 of 13 $111,495.00 $203,136.90 Section Total with LCC: $111,495.00 $203,136.90
Page 4 of 13 SECTION: 03 TEMP PRJ WTR POL CTL - SOIL Cat Alt Set: Cat Alt Member: LCC: EROSION ITEMS 15 070895 BIODEGRADABLE LOG (12") 16 072400 TEMPORARY BERM (SET PRICE) 17 071291 SEDIMENT REMOVAL (SET PRICE) 18 010123 WATER (EROSION CONTROL) (SET PRICE) 120.000 CUYD MGAL 15.00000 1,800.00 10.00000 1,200.00 00 1.00 00 1.00 35.00000 35.00 35.00000 35.00 35.00000 35.00 35.00000 35.00 $1,871.00 $1,271.00 Section Total with LCC: $1,871.00 $1,271.00
Page 5 of 13 SECTION: 04 CONCRETE SURFACING ITEMS Cat Alt Set: Cat Alt Member: LCC: 19 061597 CURB AND GUTTER, COMBINED (AE) 20 013541 CONCRETE PAVEMENT ( 6" UNIFORM) (AE) 21 013581 CONCRETE PAVEMENT ( 8" UNIFORM) (AE) 22 061491 CURB, PROTECTION ( 8.0") (AE) 139.000 155.000 12.000 73.000 35.00000 4,865.00 49.00000 6,811.00 75.00000 11,625.00 74.75000 11,586.25 85.00000 1,020.00 103.70000 1,244.40 20.00000 1,460.00 81.20000 5,927.60 $18,970.00 $25,569.25 Section Total with LCC: $18,970.00 $25,569.25
Page 6 of 13 SECTION: 05 ASPHALT SURFACING ITEMS Cat Alt Set: Cat Alt Member: LCC: 23 041003 HMA-COMMERCIAL GRADE (CLASS A) 10.000 TON 275.00000 2,750.00 388.00000 3,880.00 $2,750.00 $3,880.00 Section Total with LCC: $2,750.00 $3,880.00
Page 7 of 13 SECTION: 06 SIGNING ITEMS Cat Alt Set: Cat Alt Member: LCC: 24 025500 SIGN (FLAT SHEET) (HIGH PERFORMANCE) 25 026093 SIGN POST (2" PERFORATED SQUARE STEEL TUBE) 26 026096 SIGN POST FOOTING ( 2" PERFORATED SQUARE STEEL TUBE) 27 026494 SIGN (REMOVE AND RESET) 37.070 SQFT 55.000 5.000 EACH 40.00000 1,482.80 60.00000 2,224.20 30.00000 1,650.00 25.00000 1,375.00 200.00000 1,000.00 100.00000 500.00 1,000.00000 1,000.00 800.00000 800.00 $5,132.80 $4,899.20 Section Total with LCC: $5,132.80 $4,899.20
Page 8 of 13 SECTION: 07 SEEDING ITEMS Cat Alt Set: Cat Alt Member: LCC: 28 030148 8,000.00000 8,000.00 8,000.00000 8,000.00 SEEDING $8,000.00 $8,000.00 Section Total with LCC: $8,000.00 $8,000.00
Page 9 of 13 SECTION: 08 ADDITIVE ITEMS 1 Cat Alt Set: Cat Alt Member: LCC: 29 020100 CONTRACTOR CONSTRUCTION STAKING 30 025361 CLEARING AND GRUBBING 31 012420 ROCK EXCAVATION 32 012412 COMMON EXCAVATION (URB) 33 025026 SIDEWALK CONSTRUCTION ( 4") (AE) 34 022625 SIDEWALK RAMP 35 070895 BIODEGRADABLE LOG (12") 36 061597 CURB AND GUTTER, COMBINED (AE) 37 013581 CONCRETE PAVEMENT ( 8" UNIFORM) (AE) 38 041003 HMA-COMMERCIAL GRADE (CLASS A) 19.000 CUYD 73.000 CUYD 404.000 3 40.000 140.000 10.000 3.000 TON 2,250.00000 2,250.00 600.00000 600.00 1,500.00000 1,500.00 1,750.00000 1,750.00 45.00000 855.00 161.55000 3,069.45 35.00000 2,555.00 190.25000 13,888.25 45.00000 18,180.00 67.00000 27,068.00 165.00000 5,115.00 240.00000 7,440.00 30.00000 1,200.00 25.00000 1,000.00 35.00000 4,900.00 49.00000 6,860.00 85.00000 850.00 101.90000 1,019.00 275.00000 825.00 436.50000 1,309.50
Page 10 of 13 SECTION: 08 ADDITIVE ITEMS 1 Cat Alt Set: Cat Alt Member: LCC: 39 071186 FENCE (CHAIN LINK) ( 6'-0") 40 023421 POSTS (CORNER) (CHAIN LINK) 41 023420 POSTS (END) (CHAIN LINK) 42 025500 SIGN (FLAT SHEET) (HIGH PERFORMANCE) 43 026093 SIGN POST (2" PERFORATED SQUARE STEEL TUBE) 44 026096 SIGN POST FOOTING ( 2" PERFORATED SQUARE STEEL TUBE) 45 030148 SEEDING 53 026494 SIGN (REMOVE AND RESET) Section Total with LCC: 128.000 EACH EACH 26.380 SQFT 54.000 5.000 EACH 165.00000 21,120.00 47.50000 6,080.00 250.00000 250.00 450.00000 450.00 250.00000 250.00 450.00000 450.00 40.00000 1,055.20 50.00000 1,319.00 30.00000 1,620.00 15.00000 810.00 200.00000 1,000.00 90.00000 450.00 2,000.00000 2,000.00 2,000.00000 2,000.00 1,000.00000 1,000.00 100.00000 100.00
Page 11 of 13 SECTION: 09 ADDITIVE ITEMS 2 Cat Alt Set: Cat Alt Member: LCC: 46 020100 CONTRACTOR CONSTRUCTION STAKING 47 025200 REMOVAL OF EXISTING STRUCTURES 48 012412 COMMON EXCAVATION (URB) 49 025026 SIDEWALK CONSTRUCTION ( 4") (AE) 50 025117 STRUCTURAL STEEL 51 011772 TRANSPORTING SALVAGEABLE MATERIAL 52 030148 SEEDING 54 025361 CLEARING AND GRUBBING Section Total with LCC: 45.000 CUYD 266.000 1,015.000 LBS. 2,250.00000 2,250.00 600.00000 600.00 1,500.00000 1,500.00 3,880.00000 3,880.00 35.00000 1,575.00 192.00000 8,640.00 45.00000 11,970.00 69.85000 18,580.10 8.00000 8,120.00 12.60000 12,789.00 500.00000 500.00 565.00000 565.00 2,000.00000 2,000.00 2,000.00000 2,000.00 1,000.00000 1,000.00 2,165.00000 2,165.00 Contract Item Totals Contract Time Totals $193,243.80 $352,431.35
Page 12 of 13 Contract Time Totals Contract Life Cycle Costs Totals $0.00 $0.00 Contract Grand Totals $193,243.80 $352,431.35 ( ) indicates item is bid as Lump Sum
Page 13 of 13
Vendor Ranking Page 1 of 1 SRTS-C030(802) Rank Vendor ID/Name Total Bid Percent Of Low Bid 1 01861 BRYANT & BRYANT $193,243.80 100.00% 2 02078 SMOKY HILL LLC $352,431.35 182.38%